Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from OCO · S023 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$45.33
across 212.3 metres
Nugget — precious-metal value
$3.42 /t
8% of total value · base metals $41.91/t
Residual — net realizable value
$0.79 /t
gross $45.33 → recovered $40.79 − cost $40.00
Au
3.1%$1.42/tAg
4.4%$1.99/tCu
76.9%$34.86/tMo
15.6%$7.05/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.015 g/t | $1.42 | 0.478 g/t | 101.5 |
| Silver | 1.85 g/t | $1.99 | 42.083 g/t | 8,935.4 |
| Platinum | — | $0.00 | 1.431 g/t | 303.9 |
| Palladium | — | $0.00 | 1.453 g/t | 308.6 |
| Rhodium | — | $0.00 | 0.141 g/t | 30.0 |
| Copper | 0.34 % | $34.86 | 0.442 % | 93.9 |
| Zinc | — | $0.00 | 1.606 % | 341.0 |
| Nickel | — | $0.00 | 0.276 % | 58.6 |
| Lead | — | $0.00 | 2.098 % | 445.4 |
| Antimony | — | $0.00 | 0.204 % | 43.3 |
| Tungsten | — | $0.00 | 0.013 % | 2.7 |
| Lithium | — | $0.00 | 0.164 % | 34.9 |
| Tin | — | $0.00 | 0.100 % | 21.2 |
| Cobalt | — | $0.00 | 0.130 % | 27.6 |
| Molybdenum | 0.016 % | $7.05 | 0.103 % | 21.8 |
| Uranium | — | $0.00 | 0.024 % | 5.1 |
| Iron Ore | — | $0.00 | 40.731 % | 8,648.3 |
| Gallium | — | $0.00 | 159.792 g/t | 33,928.7 |
| Total | $45.33 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.