Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from DPM · EX_WZD_165_05 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$526.54
across 47.3 metres
Nugget — precious-metal value
$503.99 /t
96% of total value · base metals $22.55/t
Residual — net realizable value
$433.89 /t
gross $526.54 → recovered $473.89 − cost $40.00
Au
94.2%$496.04/tAg
1.5%$7.95/tCu
4.3%$22.55/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 5.23 g/t | $496.04 | 5.552 g/t | 262.6 |
| Silver | 7.38 g/t | $7.95 | 488.872 g/t | 23,123.7 |
| Platinum | — | $0.00 | 16.627 g/t | 786.4 |
| Palladium | — | $0.00 | 16.884 g/t | 798.6 |
| Rhodium | — | $0.00 | 1.642 g/t | 77.7 |
| Copper | 0.22 % | $22.55 | 5.136 % | 242.9 |
| Zinc | — | $0.00 | 18.659 % | 882.6 |
| Nickel | — | $0.00 | 3.206 % | 151.6 |
| Lead | — | $0.00 | 24.371 % | 1,152.7 |
| Antimony | — | $0.00 | 2.367 % | 112.0 |
| Tungsten | — | $0.00 | 0.147 % | 7.0 |
| Lithium | — | $0.00 | 1.911 % | 90.4 |
| Tin | — | $0.00 | 1.159 % | 54.8 |
| Cobalt | — | $0.00 | 1.512 % | 71.5 |
| Molybdenum | — | $0.00 | 1.194 % | 56.5 |
| Uranium | — | $0.00 | 0.278 % | 13.1 |
| Iron Ore | — | $0.00 | 473.166 % | 22,380.8 |
| Gallium | — | $0.00 | 1,856.299 g/t | 87,803.0 |
| Total | $526.54 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.