Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from DPM · EX_WZD_165_05A drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$428.39
across 5.0 metres
Nugget — precious-metal value
$423.26 /t
99% of total value · base metals $5.13/t
Residual — net realizable value
$345.55 /t
gross $428.39 → recovered $385.55 − cost $40.00
Au
98.3%$421.11/tAg
0.5%$2.15/tCu
1.2%$5.13/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 4.44 g/t | $421.11 | 4.517 g/t | 22.6 |
| Silver | 2 g/t | $2.15 | 397.744 g/t | 1,988.7 |
| Platinum | — | $0.00 | 13.527 g/t | 67.6 |
| Palladium | — | $0.00 | 13.737 g/t | 68.7 |
| Rhodium | — | $0.00 | 1.336 g/t | 6.7 |
| Copper | 0.05 % | $5.13 | 4.179 % | 20.9 |
| Zinc | — | $0.00 | 15.181 % | 75.9 |
| Nickel | — | $0.00 | 2.608 % | 13.0 |
| Lead | — | $0.00 | 19.828 % | 99.1 |
| Antimony | — | $0.00 | 1.926 % | 9.6 |
| Tungsten | — | $0.00 | 0.120 % | 0.6 |
| Lithium | — | $0.00 | 1.555 % | 7.8 |
| Tin | — | $0.00 | 0.943 % | 4.7 |
| Cobalt | — | $0.00 | 1.230 % | 6.1 |
| Molybdenum | — | $0.00 | 0.972 % | 4.9 |
| Uranium | — | $0.00 | 0.226 % | 1.1 |
| Iron Ore | — | $0.00 | 384.966 % | 1,924.8 |
| Gallium | — | $0.00 | 1,510.277 g/t | 7,551.4 |
| Total | $428.39 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.