Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CQX · DD18SS004 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$22,093.97
across 195.1 metres
Nugget — precious-metal value
$0.00 /t
0% of total value · base metals $22,093.97/t
Residual — net realizable value
$19,844.57 /t
gross $22,093.97 → recovered $19,884.57 − cost $40.00
Cu
0.2%$47.77/tMo
99.8%$22,046.20/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 232.949 g/t | 45,441.4 |
| Silver | — | $0.00 | 20,513.429 g/t | 4,001,554.5 |
| Platinum | — | $0.00 | 697.665 g/t | 136,093.5 |
| Palladium | — | $0.00 | 708.453 g/t | 138,198.0 |
| Rhodium | — | $0.00 | 68.892 g/t | 13,438.8 |
| Copper | 0.466 % | $47.77 | 215.520 % | 42,041.4 |
| Zinc | — | $0.00 | 782.943 % | 152,728.7 |
| Nickel | — | $0.00 | 134.519 % | 26,240.6 |
| Lead | — | $0.00 | 1,022.619 % | 199,482.3 |
| Antimony | — | $0.00 | 99.323 % | 19,374.9 |
| Tungsten | — | $0.00 | 6.189 % | 1,207.2 |
| Lithium | — | $0.00 | 80.173 % | 15,639.4 |
| Tin | — | $0.00 | 48.625 % | 9,485.3 |
| Cobalt | — | $0.00 | 63.428 % | 12,373.0 |
| Molybdenum | 50 % | $22,046.20 | 50.108 % | 9,774.6 |
| Uranium | — | $0.00 | 11.646 % | 2,271.9 |
| Iron Ore | — | $0.00 | 19,854.396 % | 3,872,997.0 |
| Gallium | — | $0.00 | 77,891.669 g/t | 15,194,327.9 |
| Total | $22,093.97 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.