Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from DEF · CHSA-24-116 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$6,057.36
across 0.6 metres
Nugget — precious-metal value
$6,039.11 /t
100% of total value · base metals $18.25/t
Residual — net realizable value
$5,411.62 /t
gross $6,057.36 → recovered $5,451.62 − cost $40.00
Au
7.6%$460.00/tAg
92.1%$5,579.11/tZn
0.0%$2.26/tPb
0.3%$15.99/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 4.85 g/t | $460.00 | 63.866 g/t | 38.3 |
| Silver | 5180 g/t | $5,579.11 | 5,624.030 g/t | 3,374.4 |
| Platinum | — | $0.00 | 191.274 g/t | 114.8 |
| Palladium | — | $0.00 | 194.232 g/t | 116.5 |
| Rhodium | — | $0.00 | 18.888 g/t | 11.3 |
| Copper | — | $0.00 | 59.088 % | 35.5 |
| Zinc | 0.08 % | $2.26 | 214.654 % | 128.8 |
| Nickel | — | $0.00 | 36.880 % | 22.1 |
| Lead | 0.74 % | $15.99 | 280.365 % | 168.2 |
| Antimony | — | $0.00 | 27.231 % | 16.3 |
| Tungsten | — | $0.00 | 1.697 % | 1.0 |
| Lithium | — | $0.00 | 21.981 % | 13.2 |
| Tin | — | $0.00 | 13.331 % | 8.0 |
| Cobalt | — | $0.00 | 17.390 % | 10.4 |
| Molybdenum | — | $0.00 | 13.738 % | 8.2 |
| Uranium | — | $0.00 | 3.193 % | 1.9 |
| Iron Ore | — | $0.00 | 5,443.347 % | 3,266.0 |
| Gallium | — | $0.00 | 21,355.039 g/t | 12,813.0 |
| Total | $6,057.36 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.