Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from AAG · AFD167 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$207.18
across 23.3 metres
Nugget — precious-metal value
$172.33 /t
83% of total value · base metals $34.86/t
Residual — net realizable value
$146.46 /t
gross $207.18 → recovered $186.46 − cost $40.00
Ag
83.2%$172.33/tCu
16.8%$34.86/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 2.184 g/t | 50.9 |
| Silver | 160 g/t | $172.33 | 192.362 g/t | 4,482.0 |
| Platinum | — | $0.00 | 6.542 g/t | 152.4 |
| Palladium | — | $0.00 | 6.643 g/t | 154.8 |
| Rhodium | — | $0.00 | 0.646 g/t | 15.1 |
| Copper | 0.34 % | $34.86 | 2.021 % | 47.1 |
| Zinc | — | $0.00 | 7.342 % | 171.1 |
| Nickel | — | $0.00 | 1.261 % | 29.4 |
| Lead | — | $0.00 | 9.589 % | 223.4 |
| Antimony | — | $0.00 | 0.931 % | 21.7 |
| Tungsten | — | $0.00 | 0.058 % | 1.4 |
| Lithium | — | $0.00 | 0.752 % | 17.5 |
| Tin | — | $0.00 | 0.456 % | 10.6 |
| Cobalt | — | $0.00 | 0.595 % | 13.9 |
| Molybdenum | — | $0.00 | 0.470 % | 10.9 |
| Uranium | — | $0.00 | 0.109 % | 2.5 |
| Iron Ore | — | $0.00 | 186.182 % | 4,338.0 |
| Gallium | — | $0.00 | 730.417 g/t | 17,018.7 |
| Total | $207.18 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.