Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from MARI · SPRD-02 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$55.46
across 166.0 metres
Nugget — precious-metal value
$4.20 /t
8% of total value · base metals $51.26/t
Residual — net realizable value
$9.91 /t
gross $55.46 → recovered $49.91 − cost $40.00
Ag
7.6%$4.20/tCu
92.4%$51.26/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 0.585 g/t | 97.1 |
| Silver | 3.9 g/t | $4.20 | 51.491 g/t | 8,547.4 |
| Platinum | — | $0.00 | 1.751 g/t | 290.7 |
| Palladium | — | $0.00 | 1.778 g/t | 295.2 |
| Rhodium | — | $0.00 | 0.173 g/t | 28.7 |
| Copper | 0.5 % | $51.26 | 0.541 % | 89.8 |
| Zinc | — | $0.00 | 1.965 % | 326.2 |
| Nickel | — | $0.00 | 0.338 % | 56.1 |
| Lead | — | $0.00 | 2.567 % | 426.1 |
| Antimony | — | $0.00 | 0.249 % | 41.4 |
| Tungsten | — | $0.00 | 0.016 % | 2.6 |
| Lithium | — | $0.00 | 0.201 % | 33.4 |
| Tin | — | $0.00 | 0.122 % | 20.3 |
| Cobalt | — | $0.00 | 0.159 % | 26.4 |
| Molybdenum | — | $0.00 | 0.126 % | 20.9 |
| Uranium | — | $0.00 | 0.029 % | 4.9 |
| Iron Ore | — | $0.00 | 49.836 % | 8,272.8 |
| Gallium | — | $0.00 | 195.515 g/t | 32,455.5 |
| Total | $55.46 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.