Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CYG · LDR-26-12A drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$2,662.86
across 5.9 metres
Nugget — precious-metal value
$2,386.07 /t
90% of total value · base metals $276.79/t
Residual — net realizable value
$2,356.58 /t
gross $2,662.86 → recovered $2,396.58 − cost $40.00
Au
88.3%$2,352.15/tAg
1.3%$33.93/tCu
10.4%$276.79/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 24.8 g/t | $2,352.15 | 28.076 g/t | 165.6 |
| Silver | 31.5 g/t | $33.93 | 2,472.370 g/t | 14,587.0 |
| Platinum | — | $0.00 | 84.086 g/t | 496.1 |
| Palladium | — | $0.00 | 85.386 g/t | 503.8 |
| Rhodium | — | $0.00 | 8.303 g/t | 49.0 |
| Copper | 2.7 % | $276.79 | 25.975 % | 153.3 |
| Zinc | — | $0.00 | 94.364 % | 556.7 |
| Nickel | — | $0.00 | 16.213 % | 95.7 |
| Lead | — | $0.00 | 123.251 % | 727.2 |
| Antimony | — | $0.00 | 11.971 % | 70.6 |
| Tungsten | — | $0.00 | 0.746 % | 4.4 |
| Lithium | — | $0.00 | 9.663 % | 57.0 |
| Tin | — | $0.00 | 5.861 % | 34.6 |
| Cobalt | — | $0.00 | 7.645 % | 45.1 |
| Molybdenum | — | $0.00 | 6.039 % | 35.6 |
| Uranium | — | $0.00 | 1.404 % | 8.3 |
| Iron Ore | — | $0.00 | 2,392.940 % | 14,118.3 |
| Gallium | — | $0.00 | 9,387.851 g/t | 55,388.3 |
| Total | $2,662.86 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.