Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SNAG · HLD25-34 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$257.02
across 13.6 metres
Nugget — precious-metal value
$171.48 /t
67% of total value · base metals $85.55/t
Residual — net realizable value
$191.32 /t
gross $257.02 → recovered $231.32 − cost $40.00
Au
5.5%$14.23/tAg
61.2%$157.25/tZn
13.6%$34.99/tPb
19.7%$50.56/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.15 g/t | $14.23 | 2.710 g/t | 36.9 |
| Silver | 146 g/t | $157.25 | 238.637 g/t | 3,245.5 |
| Platinum | — | $0.00 | 8.116 g/t | 110.4 |
| Palladium | — | $0.00 | 8.242 g/t | 112.1 |
| Rhodium | — | $0.00 | 0.801 g/t | 10.9 |
| Copper | — | $0.00 | 2.507 % | 34.1 |
| Zinc | 1.24 % | $34.99 | 9.108 % | 123.9 |
| Nickel | — | $0.00 | 1.565 % | 21.3 |
| Lead | 2.34 % | $50.56 | 11.896 % | 161.8 |
| Antimony | — | $0.00 | 1.155 % | 15.7 |
| Tungsten | — | $0.00 | 0.072 % | 1.0 |
| Lithium | — | $0.00 | 0.933 % | 12.7 |
| Tin | — | $0.00 | 0.566 % | 7.7 |
| Cobalt | — | $0.00 | 0.738 % | 10.0 |
| Molybdenum | — | $0.00 | 0.583 % | 7.9 |
| Uranium | — | $0.00 | 0.135 % | 1.8 |
| Iron Ore | — | $0.00 | 230.970 % | 3,141.2 |
| Gallium | — | $0.00 | 906.131 g/t | 12,323.4 |
| Total | $257.02 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.