Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-067 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$843.66
across 4.1 metres
Nugget — precious-metal value
$199.82 /t
24% of total value · base metals $643.85/t
Residual — net realizable value
$719.30 /t
gross $843.66 → recovered $759.30 − cost $40.00
Au
3.9%$33.20/tAg
1.0%$8.49/tPt
0.2%$1.27/tPd
18.6%$156.87/tCu
71.4%$602.79/tNi
4.9%$41.06/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.35 g/t | $33.20 | 8.895 g/t | 36.2 |
| Silver | 7.88 g/t | $8.49 | 783.311 g/t | 3,188.1 |
| Platinum | 0.04 g/t | $1.27 | 26.641 g/t | 108.4 |
| Palladium | 5.03 g/t | $156.87 | 27.052 g/t | 110.1 |
| Rhodium | — | $0.00 | 2.631 g/t | 10.7 |
| Copper | 5.88 % | $602.79 | 8.230 % | 33.5 |
| Zinc | — | $0.00 | 29.897 % | 121.7 |
| Nickel | 0.25 % | $41.06 | 5.137 % | 20.9 |
| Lead | — | $0.00 | 39.049 % | 158.9 |
| Antimony | — | $0.00 | 3.793 % | 15.4 |
| Tungsten | — | $0.00 | 0.236 % | 1.0 |
| Lithium | — | $0.00 | 3.061 % | 12.5 |
| Tin | — | $0.00 | 1.857 % | 7.6 |
| Cobalt | — | $0.00 | 2.422 % | 9.9 |
| Molybdenum | — | $0.00 | 1.913 % | 7.8 |
| Uranium | — | $0.00 | 0.445 % | 1.8 |
| Iron Ore | — | $0.00 | 758.146 % | 3,085.7 |
| Gallium | — | $0.00 | 2,974.315 g/t | 12,105.5 |
| Total | $843.66 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.