Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-097 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$338.86
across 10.3 metres
Nugget — precious-metal value
$277.55 /t
82% of total value · base metals $61.31/t
Residual — net realizable value
$264.97 /t
gross $338.86 → recovered $304.97 − cost $40.00
Au
9.0%$30.35/tAg
2.5%$8.59/tPt
6.5%$22.17/tPd
63.9%$216.43/tCu
16.6%$56.38/tNi
1.5%$4.93/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.32 g/t | $30.35 | 3.573 g/t | 36.8 |
| Silver | 7.98 g/t | $8.59 | 314.615 g/t | 3,240.5 |
| Platinum | 0.7 g/t | $22.17 | 10.700 g/t | 110.2 |
| Palladium | 6.94 g/t | $216.43 | 10.866 g/t | 111.9 |
| Rhodium | — | $0.00 | 1.057 g/t | 10.9 |
| Copper | 0.55 % | $56.38 | 3.305 % | 34.0 |
| Zinc | — | $0.00 | 12.008 % | 123.7 |
| Nickel | 0.03 % | $4.93 | 2.063 % | 21.3 |
| Lead | — | $0.00 | 15.684 % | 161.5 |
| Antimony | — | $0.00 | 1.523 % | 15.7 |
| Tungsten | — | $0.00 | 0.095 % | 1.0 |
| Lithium | — | $0.00 | 1.230 % | 12.7 |
| Tin | — | $0.00 | 0.746 % | 7.7 |
| Cobalt | — | $0.00 | 0.973 % | 10.0 |
| Molybdenum | — | $0.00 | 0.769 % | 7.9 |
| Uranium | — | $0.00 | 0.179 % | 1.8 |
| Iron Ore | — | $0.00 | 304.507 % | 3,136.4 |
| Gallium | — | $0.00 | 1,194.626 g/t | 12,304.7 |
| Total | $338.86 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.