Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-070 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$94.97
across 1.6 metres
Nugget — precious-metal value
$27.29 /t
29% of total value · base metals $67.68/t
Residual — net realizable value
$45.47 /t
gross $94.97 → recovered $85.47 − cost $40.00
Au
4.0%$3.79/tAg
8.0%$7.56/tPt
2.0%$1.90/tPd
14.8%$14.03/tCu
54.0%$51.26/tNi
17.3%$16.42/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.04 g/t | $3.79 | 1.001 g/t | 1.6 |
| Silver | 7.02 g/t | $7.56 | 88.176 g/t | 142.0 |
| Platinum | 0.06 g/t | $1.90 | 2.999 g/t | 4.8 |
| Palladium | 0.45 g/t | $14.03 | 3.045 g/t | 4.9 |
| Rhodium | — | $0.00 | 0.296 g/t | 0.5 |
| Copper | 0.5 % | $51.26 | 0.926 % | 1.5 |
| Zinc | — | $0.00 | 3.365 % | 5.4 |
| Nickel | 0.1 % | $16.42 | 0.578 % | 0.9 |
| Lead | — | $0.00 | 4.396 % | 7.1 |
| Antimony | — | $0.00 | 0.427 % | 0.7 |
| Tungsten | — | $0.00 | 0.027 % | 0.0 |
| Lithium | — | $0.00 | 0.345 % | 0.6 |
| Tin | — | $0.00 | 0.209 % | 0.3 |
| Cobalt | — | $0.00 | 0.273 % | 0.4 |
| Molybdenum | — | $0.00 | 0.215 % | 0.3 |
| Uranium | — | $0.00 | 0.050 % | 0.1 |
| Iron Ore | — | $0.00 | 85.344 % | 137.4 |
| Gallium | — | $0.00 | 334.815 g/t | 539.1 |
| Total | $94.97 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.