Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-072 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$66.32
across 64.7 metres
Nugget — precious-metal value
$29.82 /t
45% of total value · base metals $36.50/t
Residual — net realizable value
$19.69 /t
gross $66.32 → recovered $59.69 − cost $40.00
Au
30.0%$19.92/tAg
10.7%$7.10/tPd
4.2%$2.81/tCu
52.6%$34.86/tNi
2.5%$1.64/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.21 g/t | $19.92 | 0.699 g/t | 45.2 |
| Silver | 6.59 g/t | $7.10 | 61.575 g/t | 3,982.1 |
| Platinum | — | $0.00 | 2.094 g/t | 135.4 |
| Palladium | 0.09 g/t | $2.81 | 2.127 g/t | 137.5 |
| Rhodium | — | $0.00 | 0.207 g/t | 13.4 |
| Copper | 0.34 % | $34.86 | 0.647 % | 41.8 |
| Zinc | — | $0.00 | 2.350 % | 152.0 |
| Nickel | 0.01 % | $1.64 | 0.404 % | 26.1 |
| Lead | — | $0.00 | 3.070 % | 198.5 |
| Antimony | — | $0.00 | 0.298 % | 19.3 |
| Tungsten | — | $0.00 | 0.019 % | 1.2 |
| Lithium | — | $0.00 | 0.241 % | 15.6 |
| Tin | — | $0.00 | 0.146 % | 9.4 |
| Cobalt | — | $0.00 | 0.190 % | 12.3 |
| Molybdenum | — | $0.00 | 0.150 % | 9.7 |
| Uranium | — | $0.00 | 0.035 % | 2.3 |
| Iron Ore | — | $0.00 | 59.597 % | 3,854.1 |
| Gallium | — | $0.00 | 233.807 g/t | 15,120.3 |
| Total | $66.32 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.