Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-077 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$67.95
across 20.0 metres
Nugget — precious-metal value
$33.51 /t
49% of total value · base metals $34.45/t
Residual — net realizable value
$21.16 /t
gross $67.95 → recovered $61.16 − cost $40.00
Au
29.3%$19.92/tAg
8.1%$5.47/tPt
0.9%$0.63/tPd
11.0%$7.48/tCu
48.3%$32.80/tNi
2.4%$1.64/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.21 g/t | $19.92 | 0.716 g/t | 14.3 |
| Silver | 5.08 g/t | $5.47 | 63.093 g/t | 1,261.9 |
| Platinum | 0.02 g/t | $0.63 | 2.146 g/t | 42.9 |
| Palladium | 0.24 g/t | $7.48 | 2.179 g/t | 43.6 |
| Rhodium | — | $0.00 | 0.212 g/t | 4.2 |
| Copper | 0.32 % | $32.80 | 0.663 % | 13.3 |
| Zinc | — | $0.00 | 2.408 % | 48.2 |
| Nickel | 0.01 % | $1.64 | 0.414 % | 8.3 |
| Lead | — | $0.00 | 3.145 % | 62.9 |
| Antimony | — | $0.00 | 0.305 % | 6.1 |
| Tungsten | — | $0.00 | 0.019 % | 0.4 |
| Lithium | — | $0.00 | 0.247 % | 4.9 |
| Tin | — | $0.00 | 0.150 % | 3.0 |
| Cobalt | — | $0.00 | 0.195 % | 3.9 |
| Molybdenum | — | $0.00 | 0.154 % | 3.1 |
| Uranium | — | $0.00 | 0.036 % | 0.7 |
| Iron Ore | — | $0.00 | 61.066 % | 1,221.3 |
| Gallium | — | $0.00 | 239.570 g/t | 4,791.4 |
| Total | $67.95 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.