Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-091 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$188.98
across 12.4 metres
Nugget — precious-metal value
$135.46 /t
72% of total value · base metals $53.52/t
Residual — net realizable value
$130.08 /t
gross $188.98 → recovered $170.08 − cost $40.00
Au
58.7%$110.97/tAg
2.7%$5.15/tPt
0.3%$0.63/tPd
9.9%$18.71/tCu
26.6%$50.23/tNi
1.7%$3.28/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 1.17 g/t | $110.97 | 1.993 g/t | 24.6 |
| Silver | 4.78 g/t | $5.15 | 175.460 g/t | 2,166.9 |
| Platinum | 0.02 g/t | $0.63 | 5.967 g/t | 73.7 |
| Palladium | 0.6 g/t | $18.71 | 6.060 g/t | 74.8 |
| Rhodium | — | $0.00 | 0.589 g/t | 7.3 |
| Copper | 0.49 % | $50.23 | 1.843 % | 22.8 |
| Zinc | — | $0.00 | 6.697 % | 82.7 |
| Nickel | 0.02 % | $3.28 | 1.151 % | 14.2 |
| Lead | — | $0.00 | 8.747 % | 108.0 |
| Antimony | — | $0.00 | 0.850 % | 10.5 |
| Tungsten | — | $0.00 | 0.053 % | 0.7 |
| Lithium | — | $0.00 | 0.686 % | 8.5 |
| Tin | — | $0.00 | 0.416 % | 5.1 |
| Cobalt | — | $0.00 | 0.543 % | 6.7 |
| Molybdenum | — | $0.00 | 0.429 % | 5.3 |
| Uranium | — | $0.00 | 0.100 % | 1.2 |
| Iron Ore | — | $0.00 | 169.823 % | 2,097.3 |
| Gallium | — | $0.00 | 666.239 g/t | 8,228.1 |
| Total | $188.98 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.