Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-097 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$138.31
across 2.5 metres
Nugget — precious-metal value
$31.05 /t
22% of total value · base metals $107.25/t
Residual — net realizable value
$84.48 /t
gross $138.31 → recovered $124.48 − cost $40.00
Au
10.3%$14.23/tAg
11.5%$15.89/tPt
0.2%$0.32/tPd
0.5%$0.62/tCu
64.5%$89.19/tNi
13.1%$18.07/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.15 g/t | $14.23 | 1.458 g/t | 3.6 |
| Silver | 14.75 g/t | $15.89 | 128.414 g/t | 321.0 |
| Platinum | 0.01 g/t | $0.32 | 4.367 g/t | 10.9 |
| Palladium | 0.02 g/t | $0.62 | 4.435 g/t | 11.1 |
| Rhodium | — | $0.00 | 0.431 g/t | 1.1 |
| Copper | 0.87 % | $89.19 | 1.349 % | 3.4 |
| Zinc | — | $0.00 | 4.901 % | 12.3 |
| Nickel | 0.11 % | $18.07 | 0.842 % | 2.1 |
| Lead | — | $0.00 | 6.402 % | 16.0 |
| Antimony | — | $0.00 | 0.622 % | 1.6 |
| Tungsten | — | $0.00 | 0.039 % | 0.1 |
| Lithium | — | $0.00 | 0.502 % | 1.3 |
| Tin | — | $0.00 | 0.304 % | 0.8 |
| Cobalt | — | $0.00 | 0.397 % | 1.0 |
| Molybdenum | — | $0.00 | 0.314 % | 0.8 |
| Uranium | — | $0.00 | 0.073 % | 0.2 |
| Iron Ore | — | $0.00 | 124.289 % | 310.7 |
| Gallium | — | $0.00 | 487.602 g/t | 1,219.0 |
| Total | $138.31 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.