Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-099 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$147.53
across 5.6 metres
Nugget — precious-metal value
$113.49 /t
77% of total value · base metals $34.04/t
Residual — net realizable value
$92.78 /t
gross $147.53 → recovered $132.78 − cost $40.00
Au
29.6%$43.63/tAg
12.2%$18.01/tPt
17.8%$26.28/tPd
17.3%$25.57/tCu
20.8%$30.75/tNi
2.2%$3.28/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.46 g/t | $43.63 | 1.556 g/t | 8.7 |
| Silver | 16.72 g/t | $18.01 | 136.979 g/t | 767.1 |
| Platinum | 0.83 g/t | $26.28 | 4.659 g/t | 26.1 |
| Palladium | 0.82 g/t | $25.57 | 4.731 g/t | 26.5 |
| Rhodium | — | $0.00 | 0.460 g/t | 2.6 |
| Copper | 0.3 % | $30.75 | 1.439 % | 8.1 |
| Zinc | — | $0.00 | 5.228 % | 29.3 |
| Nickel | 0.02 % | $3.28 | 0.898 % | 5.0 |
| Lead | — | $0.00 | 6.829 % | 38.2 |
| Antimony | — | $0.00 | 0.663 % | 3.7 |
| Tungsten | — | $0.00 | 0.041 % | 0.2 |
| Lithium | — | $0.00 | 0.535 % | 3.0 |
| Tin | — | $0.00 | 0.325 % | 1.8 |
| Cobalt | — | $0.00 | 0.424 % | 2.4 |
| Molybdenum | — | $0.00 | 0.335 % | 1.9 |
| Uranium | — | $0.00 | 0.078 % | 0.4 |
| Iron Ore | — | $0.00 | 132.579 % | 742.4 |
| Gallium | — | $0.00 | 520.126 g/t | 2,912.7 |
| Total | $147.53 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.