Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-099 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$139.63
across 2.2 metres
Nugget — precious-metal value
$90.21 /t
65% of total value · base metals $49.42/t
Residual — net realizable value
$85.67 /t
gross $139.63 → recovered $125.67 − cost $40.00
Au
18.3%$25.61/tAg
3.8%$5.27/tPt
18.6%$25.97/tPd
23.9%$33.37/tCu
33.0%$46.13/tNi
2.4%$3.28/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.27 g/t | $25.61 | 1.472 g/t | 3.2 |
| Silver | 4.89 g/t | $5.27 | 129.640 g/t | 285.2 |
| Platinum | 0.82 g/t | $25.97 | 4.409 g/t | 9.7 |
| Palladium | 1.07 g/t | $33.37 | 4.477 g/t | 9.8 |
| Rhodium | — | $0.00 | 0.435 g/t | 1.0 |
| Copper | 0.45 % | $46.13 | 1.362 % | 3.0 |
| Zinc | — | $0.00 | 4.948 % | 10.9 |
| Nickel | 0.02 % | $3.28 | 0.850 % | 1.9 |
| Lead | — | $0.00 | 6.463 % | 14.2 |
| Antimony | — | $0.00 | 0.628 % | 1.4 |
| Tungsten | — | $0.00 | 0.039 % | 0.1 |
| Lithium | — | $0.00 | 0.507 % | 1.1 |
| Tin | — | $0.00 | 0.307 % | 0.7 |
| Cobalt | — | $0.00 | 0.401 % | 0.9 |
| Molybdenum | — | $0.00 | 0.317 % | 0.7 |
| Uranium | — | $0.00 | 0.074 % | 0.2 |
| Iron Ore | — | $0.00 | 125.475 % | 276.0 |
| Gallium | — | $0.00 | 492.257 g/t | 1,083.0 |
| Total | $139.63 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.