Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-102 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$82.90
across 4.1 metres
Nugget — precious-metal value
$12.76 /t
15% of total value · base metals $70.14/t
Residual — net realizable value
$34.61 /t
gross $82.90 → recovered $74.61 − cost $40.00
Au
1.1%$0.95/tAg
12.7%$10.56/tPt
0.8%$0.63/tPd
0.8%$0.62/tCu
66.8%$55.36/tNi
17.8%$14.78/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.01 g/t | $0.95 | 0.874 g/t | 3.6 |
| Silver | 9.8 g/t | $10.56 | 76.970 g/t | 315.6 |
| Platinum | 0.02 g/t | $0.63 | 2.618 g/t | 10.7 |
| Palladium | 0.02 g/t | $0.62 | 2.658 g/t | 10.9 |
| Rhodium | — | $0.00 | 0.258 g/t | 1.1 |
| Copper | 0.54 % | $55.36 | 0.809 % | 3.3 |
| Zinc | — | $0.00 | 2.938 % | 12.0 |
| Nickel | 0.09 % | $14.78 | 0.505 % | 2.1 |
| Lead | — | $0.00 | 3.837 % | 15.7 |
| Antimony | — | $0.00 | 0.373 % | 1.5 |
| Tungsten | — | $0.00 | 0.023 % | 0.1 |
| Lithium | — | $0.00 | 0.301 % | 1.2 |
| Tin | — | $0.00 | 0.182 % | 0.7 |
| Cobalt | — | $0.00 | 0.238 % | 1.0 |
| Molybdenum | — | $0.00 | 0.188 % | 0.8 |
| Uranium | — | $0.00 | 0.044 % | 0.2 |
| Iron Ore | — | $0.00 | 74.497 % | 305.4 |
| Gallium | — | $0.00 | 292.264 g/t | 1,198.3 |
| Total | $82.90 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.