Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-103 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$223.98
across 1.5 metres
Nugget — precious-metal value
$66.03 /t
29% of total value · base metals $157.95/t
Residual — net realizable value
$161.58 /t
gross $223.98 → recovered $201.58 − cost $40.00
Au
12.3%$27.50/tAg
5.1%$11.38/tPt
0.1%$0.32/tPd
12.0%$26.82/tCu
44.9%$100.46/tNi
25.7%$57.49/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.29 g/t | $27.50 | 2.362 g/t | 3.4 |
| Silver | 10.57 g/t | $11.38 | 207.954 g/t | 301.5 |
| Platinum | 0.01 g/t | $0.32 | 7.073 g/t | 10.3 |
| Palladium | 0.86 g/t | $26.82 | 7.182 g/t | 10.4 |
| Rhodium | — | $0.00 | 0.698 g/t | 1.0 |
| Copper | 0.98 % | $100.46 | 2.185 % | 3.2 |
| Zinc | — | $0.00 | 7.937 % | 11.5 |
| Nickel | 0.35 % | $57.49 | 1.364 % | 2.0 |
| Lead | — | $0.00 | 10.367 % | 15.0 |
| Antimony | — | $0.00 | 1.007 % | 1.5 |
| Tungsten | — | $0.00 | 0.063 % | 0.1 |
| Lithium | — | $0.00 | 0.813 % | 1.2 |
| Tin | — | $0.00 | 0.493 % | 0.7 |
| Cobalt | — | $0.00 | 0.643 % | 0.9 |
| Molybdenum | — | $0.00 | 0.508 % | 0.7 |
| Uranium | — | $0.00 | 0.118 % | 0.2 |
| Iron Ore | — | $0.00 | 201.273 % | 291.8 |
| Gallium | — | $0.00 | 789.622 g/t | 1,145.0 |
| Total | $223.98 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.