Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PNPN · PML-26-109 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$151.81
across 22.7 metres
Nugget — precious-metal value
$80.46 /t
53% of total value · base metals $71.35/t
Residual — net realizable value
$96.63 /t
gross $151.81 → recovered $136.63 − cost $40.00
Au
30.6%$46.47/tAg
7.0%$10.60/tPd
15.4%$23.39/tCu
45.9%$69.71/tNi
1.1%$1.64/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.49 g/t | $46.47 | 1.601 g/t | 36.4 |
| Silver | 9.84 g/t | $10.60 | 140.954 g/t | 3,201.1 |
| Platinum | — | $0.00 | 4.794 g/t | 108.9 |
| Palladium | 0.75 g/t | $23.39 | 4.868 g/t | 110.6 |
| Rhodium | — | $0.00 | 0.473 g/t | 10.8 |
| Copper | 0.68 % | $69.71 | 1.481 % | 33.6 |
| Zinc | — | $0.00 | 5.380 % | 122.2 |
| Nickel | 0.01 % | $1.64 | 0.924 % | 21.0 |
| Lead | — | $0.00 | 7.027 % | 159.6 |
| Antimony | — | $0.00 | 0.682 % | 15.5 |
| Tungsten | — | $0.00 | 0.043 % | 1.0 |
| Lithium | — | $0.00 | 0.551 % | 12.5 |
| Tin | — | $0.00 | 0.334 % | 7.6 |
| Cobalt | — | $0.00 | 0.436 % | 9.9 |
| Molybdenum | — | $0.00 | 0.344 % | 7.8 |
| Uranium | — | $0.00 | 0.080 % | 1.8 |
| Iron Ore | — | $0.00 | 136.425 % | 3,098.2 |
| Gallium | — | $0.00 | 535.217 g/t | 12,154.8 |
| Total | $151.81 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.