Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from ATX · ATXD35 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$900.26
across 10.0 metres
Nugget — precious-metal value
$34.87 /t
4% of total value · base metals $865.39/t
Residual — net realizable value
$770.24 /t
gross $900.26 → recovered $810.24 − cost $40.00
Au
2.8%$25.61/tAg
1.0%$9.26/tCu
22.7%$204.00/tMo
73.5%$661.39/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.27 g/t | $25.61 | 9.492 g/t | 94.9 |
| Silver | 8.6 g/t | $9.26 | 835.859 g/t | 8,358.6 |
| Platinum | — | $0.00 | 28.428 g/t | 284.3 |
| Palladium | — | $0.00 | 28.867 g/t | 288.7 |
| Rhodium | — | $0.00 | 2.807 g/t | 28.1 |
| Copper | 1.99 % | $204.00 | 8.782 % | 87.8 |
| Zinc | — | $0.00 | 31.903 % | 319.0 |
| Nickel | — | $0.00 | 5.481 % | 54.8 |
| Lead | — | $0.00 | 41.669 % | 416.7 |
| Antimony | — | $0.00 | 4.047 % | 40.5 |
| Tungsten | — | $0.00 | 0.252 % | 2.5 |
| Lithium | — | $0.00 | 3.267 % | 32.7 |
| Tin | — | $0.00 | 1.981 % | 19.8 |
| Cobalt | — | $0.00 | 2.585 % | 25.8 |
| Molybdenum | 1.5 % | $661.39 | 2.042 % | 20.4 |
| Uranium | — | $0.00 | 0.475 % | 4.7 |
| Iron Ore | — | $0.00 | 809.005 % | 8,090.1 |
| Gallium | — | $0.00 | 3,173.845 g/t | 31,738.5 |
| Total | $900.26 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.