Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from ATX · ATXD35 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$29,639.62
across 400.0 metres
Nugget — precious-metal value
$10.56 /t
0% of total value · base metals $29,629.06/t
Residual — net realizable value
$26,635.66 /t
gross $29,639.62 → recovered $26,675.66 − cost $40.00
Au
0.0%$9.48/tAg
0.0%$1.08/tCu
0.1%$43.06/tMo
99.8%$29,586.00/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.1 g/t | $9.48 | 312.507 g/t | 125,002.8 |
| Silver | 1 g/t | $1.08 | 27,519.279 g/t | 11,007,711.8 |
| Platinum | — | $0.00 | 935.935 g/t | 374,374.0 |
| Palladium | — | $0.00 | 950.408 g/t | 380,163.2 |
| Rhodium | — | $0.00 | 92.421 g/t | 36,968.3 |
| Copper | 0.42 % | $43.06 | 289.125 % | 115,650.1 |
| Zinc | — | $0.00 | 1,050.338 % | 420,135.0 |
| Nickel | — | $0.00 | 180.461 % | 72,184.3 |
| Lead | — | $0.00 | 1,371.869 % | 548,747.8 |
| Antimony | — | $0.00 | 133.244 % | 53,297.6 |
| Tungsten | — | $0.00 | 8.302 % | 3,321.0 |
| Lithium | — | $0.00 | 107.555 % | 43,021.8 |
| Tin | — | $0.00 | 65.232 % | 26,092.8 |
| Cobalt | — | $0.00 | 85.091 % | 34,036.3 |
| Molybdenum | 67.1 % | $29,586.00 | 67.222 % | 26,888.6 |
| Uranium | — | $0.00 | 15.624 % | 6,249.5 |
| Iron Ore | — | $0.00 | 26,635.171 % | 10,654,068.3 |
| Gallium | — | $0.00 | 104,493.630 g/t | 41,797,452.0 |
| Total | $29,639.62 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.