Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-005 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$379.29
across 8.3 metres
Nugget — precious-metal value
$126.97 /t
33% of total value · base metals $252.33/t
Residual — net realizable value
$301.36 /t
gross $379.29 → recovered $341.36 − cost $40.00
Au
18.3%$69.24/tAg
15.2%$57.73/tCu
28.1%$106.62/tZn
30.7%$116.55/tPb
7.7%$29.17/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.73 g/t | $69.24 | 3.999 g/t | 33.2 |
| Silver | 53.6 g/t | $57.73 | 352.160 g/t | 2,922.9 |
| Platinum | — | $0.00 | 11.977 g/t | 99.4 |
| Palladium | — | $0.00 | 12.162 g/t | 100.9 |
| Rhodium | — | $0.00 | 1.183 g/t | 9.8 |
| Copper | 1.04 % | $106.62 | 3.700 % | 30.7 |
| Zinc | 4.13 % | $116.55 | 13.441 % | 111.6 |
| Nickel | — | $0.00 | 2.309 % | 19.2 |
| Lead | 1.35 % | $29.17 | 17.556 % | 145.7 |
| Antimony | — | $0.00 | 1.705 % | 14.2 |
| Tungsten | — | $0.00 | 0.106 % | 0.9 |
| Lithium | — | $0.00 | 1.376 % | 11.4 |
| Tin | — | $0.00 | 0.835 % | 6.9 |
| Cobalt | — | $0.00 | 1.089 % | 9.0 |
| Molybdenum | — | $0.00 | 0.860 % | 7.1 |
| Uranium | — | $0.00 | 0.200 % | 1.7 |
| Iron Ore | — | $0.00 | 340.847 % | 2,829.0 |
| Gallium | — | $0.00 | 1,337.190 g/t | 11,098.7 |
| Total | $379.29 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.