Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-008 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$445.52
across 4.2 metres
Nugget — precious-metal value
$129.98 /t
29% of total value · base metals $315.55/t
Residual — net realizable value
$360.97 /t
gross $445.52 → recovered $400.97 − cost $40.00
Au
6.8%$30.35/tAg
22.4%$99.63/tCu
8.5%$37.93/tZn
45.9%$204.59/tPb
16.4%$73.03/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.32 g/t | $30.35 | 4.697 g/t | 19.7 |
| Silver | 92.5 g/t | $99.63 | 413.651 g/t | 1,737.3 |
| Platinum | — | $0.00 | 14.068 g/t | 59.1 |
| Palladium | — | $0.00 | 14.286 g/t | 60.0 |
| Rhodium | — | $0.00 | 1.389 g/t | 5.8 |
| Copper | 0.37 % | $37.93 | 4.346 % | 18.3 |
| Zinc | 7.25 % | $204.59 | 15.788 % | 66.3 |
| Nickel | — | $0.00 | 2.713 % | 11.4 |
| Lead | 3.38 % | $73.03 | 20.621 % | 86.6 |
| Antimony | — | $0.00 | 2.003 % | 8.4 |
| Tungsten | — | $0.00 | 0.125 % | 0.5 |
| Lithium | — | $0.00 | 1.617 % | 6.8 |
| Tin | — | $0.00 | 0.981 % | 4.1 |
| Cobalt | — | $0.00 | 1.279 % | 5.4 |
| Molybdenum | — | $0.00 | 1.010 % | 4.2 |
| Uranium | — | $0.00 | 0.235 % | 1.0 |
| Iron Ore | — | $0.00 | 400.362 % | 1,681.5 |
| Gallium | — | $0.00 | 1,570.677 g/t | 6,596.8 |
| Total | $445.52 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.