Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-009 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$375.84
across 3.2 metres
Nugget — precious-metal value
$103.26 /t
27% of total value · base metals $272.58/t
Residual — net realizable value
$298.26 /t
gross $375.84 → recovered $338.26 − cost $40.00
Au
6.8%$25.61/tAg
20.7%$77.66/tCu
13.1%$49.21/tZn
46.3%$174.11/tPb
13.1%$49.26/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.27 g/t | $25.61 | 3.963 g/t | 12.7 |
| Silver | 72.1 g/t | $77.66 | 348.956 g/t | 1,116.7 |
| Platinum | — | $0.00 | 11.868 g/t | 38.0 |
| Palladium | — | $0.00 | 12.052 g/t | 38.6 |
| Rhodium | — | $0.00 | 1.172 g/t | 3.8 |
| Copper | 0.48 % | $49.21 | 3.666 % | 11.7 |
| Zinc | 6.17 % | $174.11 | 13.319 % | 42.6 |
| Nickel | — | $0.00 | 2.288 % | 7.3 |
| Lead | 2.28 % | $49.26 | 17.396 % | 55.7 |
| Antimony | — | $0.00 | 1.690 % | 5.4 |
| Tungsten | — | $0.00 | 0.105 % | 0.3 |
| Lithium | — | $0.00 | 1.364 % | 4.4 |
| Tin | — | $0.00 | 0.827 % | 2.6 |
| Cobalt | — | $0.00 | 1.079 % | 3.5 |
| Molybdenum | — | $0.00 | 0.852 % | 2.7 |
| Uranium | — | $0.00 | 0.198 % | 0.6 |
| Iron Ore | — | $0.00 | 337.745 % | 1,080.8 |
| Gallium | — | $0.00 | 1,325.022 g/t | 4,240.1 |
| Total | $375.84 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.