Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-009 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$232.12
across 7.2 metres
Nugget — precious-metal value
$121.32 /t
52% of total value · base metals $110.80/t
Residual — net realizable value
$168.91 /t
gross $232.12 → recovered $208.91 − cost $40.00
Au
41.3%$95.79/tAg
11.0%$25.53/tCu
4.9%$11.28/tZn
32.8%$76.19/tPb
10.1%$23.33/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 1.01 g/t | $95.79 | 2.447 g/t | 17.6 |
| Silver | 23.7 g/t | $25.53 | 215.516 g/t | 1,551.7 |
| Platinum | — | $0.00 | 7.330 g/t | 52.8 |
| Palladium | — | $0.00 | 7.443 g/t | 53.6 |
| Rhodium | — | $0.00 | 0.724 g/t | 5.2 |
| Copper | 0.11 % | $11.28 | 2.264 % | 16.3 |
| Zinc | 2.7 % | $76.19 | 8.226 % | 59.2 |
| Nickel | — | $0.00 | 1.413 % | 10.2 |
| Lead | 1.08 % | $23.33 | 10.744 % | 77.4 |
| Antimony | — | $0.00 | 1.043 % | 7.5 |
| Tungsten | — | $0.00 | 0.065 % | 0.5 |
| Lithium | — | $0.00 | 0.842 % | 6.1 |
| Tin | — | $0.00 | 0.511 % | 3.7 |
| Cobalt | — | $0.00 | 0.666 % | 4.8 |
| Molybdenum | — | $0.00 | 0.526 % | 3.8 |
| Uranium | — | $0.00 | 0.122 % | 0.9 |
| Iron Ore | — | $0.00 | 208.592 % | 1,501.9 |
| Gallium | — | $0.00 | 818.336 g/t | 5,892.0 |
| Total | $232.12 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.