Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-010 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$540.52
across 1.9 metres
Nugget — precious-metal value
$114.09 /t
21% of total value · base metals $426.43/t
Residual — net realizable value
$446.47 /t
gross $540.52 → recovered $486.47 − cost $40.00
Au
3.3%$18.02/tAg
17.8%$96.07/tCu
4.0%$21.53/tZn
53.6%$289.53/tPb
21.3%$115.37/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.19 g/t | $18.02 | 5.699 g/t | 10.8 |
| Silver | 89.2 g/t | $96.07 | 501.854 g/t | 953.5 |
| Platinum | — | $0.00 | 17.068 g/t | 32.4 |
| Palladium | — | $0.00 | 17.332 g/t | 32.9 |
| Rhodium | — | $0.00 | 1.685 g/t | 3.2 |
| Copper | 0.21 % | $21.53 | 5.273 % | 10.0 |
| Zinc | 10.26 % | $289.53 | 19.154 % | 36.4 |
| Nickel | — | $0.00 | 3.291 % | 6.3 |
| Lead | 5.34 % | $115.37 | 25.018 % | 47.5 |
| Antimony | — | $0.00 | 2.430 % | 4.6 |
| Tungsten | — | $0.00 | 0.151 % | 0.3 |
| Lithium | — | $0.00 | 1.961 % | 3.7 |
| Tin | — | $0.00 | 1.190 % | 2.3 |
| Cobalt | — | $0.00 | 1.552 % | 2.9 |
| Molybdenum | — | $0.00 | 1.226 % | 2.3 |
| Uranium | — | $0.00 | 0.285 % | 0.5 |
| Iron Ore | — | $0.00 | 485.731 % | 922.9 |
| Gallium | — | $0.00 | 1,905.595 g/t | 3,620.6 |
| Total | $540.52 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.