Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-010 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$442.46
across 12.1 metres
Nugget — precious-metal value
$91.44 /t
21% of total value · base metals $351.02/t
Residual — net realizable value
$358.21 /t
gross $442.46 → recovered $398.21 − cost $40.00
Au
5.6%$24.66/tAg
15.1%$66.78/tCu
15.3%$67.66/tZn
52.6%$232.81/tPb
11.4%$50.56/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.26 g/t | $24.66 | 4.665 g/t | 56.4 |
| Silver | 62 g/t | $66.78 | 410.808 g/t | 4,970.8 |
| Platinum | — | $0.00 | 13.972 g/t | 169.1 |
| Palladium | — | $0.00 | 14.188 g/t | 171.7 |
| Rhodium | — | $0.00 | 1.380 g/t | 16.7 |
| Copper | 0.66 % | $67.66 | 4.316 % | 52.2 |
| Zinc | 8.25 % | $232.81 | 15.679 % | 189.7 |
| Nickel | — | $0.00 | 2.694 % | 32.6 |
| Lead | 2.34 % | $50.56 | 20.479 % | 247.8 |
| Antimony | — | $0.00 | 1.989 % | 24.1 |
| Tungsten | — | $0.00 | 0.124 % | 1.5 |
| Lithium | — | $0.00 | 1.606 % | 19.4 |
| Tin | — | $0.00 | 0.974 % | 11.8 |
| Cobalt | — | $0.00 | 1.270 % | 15.4 |
| Molybdenum | — | $0.00 | 1.003 % | 12.1 |
| Uranium | — | $0.00 | 0.233 % | 2.8 |
| Iron Ore | — | $0.00 | 397.610 % | 4,811.1 |
| Gallium | — | $0.00 | 1,559.882 g/t | 18,874.6 |
| Total | $442.46 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.