Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-012 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$171.06
across 33.2 metres
Nugget — precious-metal value
$49.02 /t
29% of total value · base metals $122.04/t
Residual — net realizable value
$113.95 /t
gross $171.06 → recovered $153.95 − cost $40.00
Au
8.3%$14.23/tAg
20.3%$34.79/tCu
18.6%$31.78/tZn
39.8%$68.01/tPb
13.0%$22.25/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.15 g/t | $14.23 | 1.804 g/t | 59.9 |
| Silver | 32.3 g/t | $34.79 | 158.820 g/t | 5,272.8 |
| Platinum | — | $0.00 | 5.401 g/t | 179.3 |
| Palladium | — | $0.00 | 5.485 g/t | 182.1 |
| Rhodium | — | $0.00 | 0.533 g/t | 17.7 |
| Copper | 0.31 % | $31.78 | 1.669 % | 55.4 |
| Zinc | 2.41 % | $68.01 | 6.062 % | 201.2 |
| Nickel | — | $0.00 | 1.041 % | 34.6 |
| Lead | 1.03 % | $22.25 | 7.917 % | 262.9 |
| Antimony | — | $0.00 | 0.769 % | 25.5 |
| Tungsten | — | $0.00 | 0.048 % | 1.6 |
| Lithium | — | $0.00 | 0.621 % | 20.6 |
| Tin | — | $0.00 | 0.376 % | 12.5 |
| Cobalt | — | $0.00 | 0.491 % | 16.3 |
| Molybdenum | — | $0.00 | 0.388 % | 12.9 |
| Uranium | — | $0.00 | 0.090 % | 3.0 |
| Iron Ore | — | $0.00 | 153.717 % | 5,103.4 |
| Gallium | — | $0.00 | 603.055 g/t | 20,021.4 |
| Total | $171.06 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.