Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-011 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$163.42
across 11.6 metres
Nugget — precious-metal value
$50.50 /t
31% of total value · base metals $112.92/t
Residual — net realizable value
$107.08 /t
gross $163.42 → recovered $147.08 − cost $40.00
Au
6.4%$10.43/tAg
24.5%$40.07/tCu
34.5%$56.38/tZn
25.2%$41.20/tPb
9.4%$15.34/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.11 g/t | $10.43 | 1.723 g/t | 20.0 |
| Silver | 37.2 g/t | $40.07 | 151.731 g/t | 1,760.1 |
| Platinum | — | $0.00 | 5.160 g/t | 59.9 |
| Palladium | — | $0.00 | 5.240 g/t | 60.8 |
| Rhodium | — | $0.00 | 0.510 g/t | 5.9 |
| Copper | 0.55 % | $56.38 | 1.594 % | 18.5 |
| Zinc | 1.46 % | $41.20 | 5.791 % | 67.2 |
| Nickel | — | $0.00 | 0.995 % | 11.5 |
| Lead | 0.71 % | $15.34 | 7.564 % | 87.7 |
| Antimony | — | $0.00 | 0.735 % | 8.5 |
| Tungsten | — | $0.00 | 0.046 % | 0.5 |
| Lithium | — | $0.00 | 0.593 % | 6.9 |
| Tin | — | $0.00 | 0.360 % | 4.2 |
| Cobalt | — | $0.00 | 0.469 % | 5.4 |
| Molybdenum | — | $0.00 | 0.371 % | 4.3 |
| Uranium | — | $0.00 | 0.086 % | 1.0 |
| Iron Ore | — | $0.00 | 146.857 % | 1,703.5 |
| Gallium | — | $0.00 | 576.140 g/t | 6,683.2 |
| Total | $163.42 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.