Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-005 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$237.46
across 2.0 metres
Nugget — precious-metal value
$114.36 /t
48% of total value · base metals $123.11/t
Residual — net realizable value
$173.72 /t
gross $237.46 → recovered $213.72 − cost $40.00
Au
23.2%$55.01/tAg
25.0%$59.35/tCu
9.5%$22.55/tZn
33.2%$78.73/tPb
9.2%$21.82/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.58 g/t | $55.01 | 2.504 g/t | 5.0 |
| Silver | 55.1 g/t | $59.35 | 220.474 g/t | 440.9 |
| Platinum | — | $0.00 | 7.498 g/t | 15.0 |
| Palladium | — | $0.00 | 7.614 g/t | 15.2 |
| Rhodium | — | $0.00 | 0.740 g/t | 1.5 |
| Copper | 0.22 % | $22.55 | 2.316 % | 4.6 |
| Zinc | 2.79 % | $78.73 | 8.415 % | 16.8 |
| Nickel | — | $0.00 | 1.446 % | 2.9 |
| Lead | 1.01 % | $21.82 | 10.991 % | 22.0 |
| Antimony | — | $0.00 | 1.068 % | 2.1 |
| Tungsten | — | $0.00 | 0.067 % | 0.1 |
| Lithium | — | $0.00 | 0.862 % | 1.7 |
| Tin | — | $0.00 | 0.523 % | 1.0 |
| Cobalt | — | $0.00 | 0.682 % | 1.4 |
| Molybdenum | — | $0.00 | 0.539 % | 1.1 |
| Uranium | — | $0.00 | 0.125 % | 0.3 |
| Iron Ore | — | $0.00 | 213.391 % | 426.8 |
| Gallium | — | $0.00 | 837.163 g/t | 1,674.3 |
| Total | $237.46 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.