Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-016 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$171.02
across 4.1 metres
Nugget — precious-metal value
$31.47 /t
18% of total value · base metals $139.55/t
Residual — net realizable value
$113.92 /t
gross $171.02 → recovered $153.92 − cost $40.00
Au
2.2%$3.79/tAg
16.2%$27.68/tCu
26.4%$45.11/tZn
43.7%$74.78/tPb
11.5%$19.66/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.04 g/t | $3.79 | 1.803 g/t | 7.4 |
| Silver | 25.7 g/t | $27.68 | 158.788 g/t | 651.0 |
| Platinum | — | $0.00 | 5.400 g/t | 22.1 |
| Palladium | — | $0.00 | 5.484 g/t | 22.5 |
| Rhodium | — | $0.00 | 0.533 g/t | 2.2 |
| Copper | 0.44 % | $45.11 | 1.668 % | 6.8 |
| Zinc | 2.65 % | $74.78 | 6.060 % | 24.8 |
| Nickel | — | $0.00 | 1.041 % | 4.3 |
| Lead | 0.91 % | $19.66 | 7.916 % | 32.5 |
| Antimony | — | $0.00 | 0.769 % | 3.2 |
| Tungsten | — | $0.00 | 0.048 % | 0.2 |
| Lithium | — | $0.00 | 0.621 % | 2.5 |
| Tin | — | $0.00 | 0.376 % | 1.5 |
| Cobalt | — | $0.00 | 0.491 % | 2.0 |
| Molybdenum | — | $0.00 | 0.388 % | 1.6 |
| Uranium | — | $0.00 | 0.090 % | 0.4 |
| Iron Ore | — | $0.00 | 153.686 % | 630.1 |
| Gallium | — | $0.00 | 602.933 g/t | 2,472.0 |
| Total | $171.02 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.