Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-018 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$492.15
across 10.3 metres
Nugget — precious-metal value
$88.73 /t
18% of total value · base metals $403.41/t
Residual — net realizable value
$402.93 /t
gross $492.15 → recovered $442.93 − cost $40.00
Au
2.1%$10.43/tAg
15.9%$78.30/tCu
32.9%$161.97/tZn
37.6%$184.84/tPb
11.5%$56.61/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.11 g/t | $10.43 | 5.189 g/t | 53.4 |
| Silver | 72.7 g/t | $78.30 | 456.942 g/t | 4,706.5 |
| Platinum | — | $0.00 | 15.541 g/t | 160.1 |
| Palladium | — | $0.00 | 15.781 g/t | 162.5 |
| Rhodium | — | $0.00 | 1.535 g/t | 15.8 |
| Copper | 1.58 % | $161.97 | 4.801 % | 49.4 |
| Zinc | 6.55 % | $184.84 | 17.440 % | 179.6 |
| Nickel | — | $0.00 | 2.996 % | 30.9 |
| Lead | 2.62 % | $56.61 | 22.779 % | 234.6 |
| Antimony | — | $0.00 | 2.212 % | 22.8 |
| Tungsten | — | $0.00 | 0.138 % | 1.4 |
| Lithium | — | $0.00 | 1.786 % | 18.4 |
| Tin | — | $0.00 | 1.083 % | 11.2 |
| Cobalt | — | $0.00 | 1.413 % | 14.6 |
| Molybdenum | — | $0.00 | 1.116 % | 11.5 |
| Uranium | — | $0.00 | 0.259 % | 2.7 |
| Iron Ore | — | $0.00 | 442.262 % | 4,555.3 |
| Gallium | — | $0.00 | 1,735.057 g/t | 17,871.1 |
| Total | $492.15 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.