Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-019 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$293.03
across 8.6 metres
Nugget — precious-metal value
$64.74 /t
22% of total value · base metals $228.30/t
Residual — net realizable value
$223.73 /t
gross $293.03 → recovered $263.73 − cost $40.00
Au
3.2%$9.48/tAg
18.9%$55.25/tCu
16.8%$49.21/tZn
47.5%$139.12/tPb
13.6%$39.97/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.1 g/t | $9.48 | 3.090 g/t | 26.6 |
| Silver | 51.3 g/t | $55.25 | 272.071 g/t | 2,339.8 |
| Platinum | — | $0.00 | 9.253 g/t | 79.6 |
| Palladium | — | $0.00 | 9.396 g/t | 80.8 |
| Rhodium | — | $0.00 | 0.914 g/t | 7.9 |
| Copper | 0.48 % | $49.21 | 2.858 % | 24.6 |
| Zinc | 4.93 % | $139.12 | 10.384 % | 89.3 |
| Nickel | — | $0.00 | 1.784 % | 15.3 |
| Lead | 1.85 % | $39.97 | 13.563 % | 116.6 |
| Antimony | — | $0.00 | 1.317 % | 11.3 |
| Tungsten | — | $0.00 | 0.082 % | 0.7 |
| Lithium | — | $0.00 | 1.063 % | 9.1 |
| Tin | — | $0.00 | 0.645 % | 5.5 |
| Cobalt | — | $0.00 | 0.841 % | 7.2 |
| Molybdenum | — | $0.00 | 0.665 % | 5.7 |
| Uranium | — | $0.00 | 0.154 % | 1.3 |
| Iron Ore | — | $0.00 | 263.331 % | 2,264.6 |
| Gallium | — | $0.00 | 1,033.084 g/t | 8,884.5 |
| Total | $293.03 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.