Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-021-B drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$276.80
across 5.4 metres
Nugget — precious-metal value
$72.06 /t
26% of total value · base metals $204.74/t
Residual — net realizable value
$209.12 /t
gross $276.80 → recovered $249.12 − cost $40.00
Au
3.4%$9.48/tAg
22.6%$62.58/tCu
24.1%$66.63/tZn
35.4%$97.92/tPb
14.5%$40.19/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.1 g/t | $9.48 | 2.918 g/t | 15.8 |
| Silver | 58.1 g/t | $62.58 | 257.000 g/t | 1,387.8 |
| Platinum | — | $0.00 | 8.741 g/t | 47.2 |
| Palladium | — | $0.00 | 8.876 g/t | 47.9 |
| Rhodium | — | $0.00 | 0.863 g/t | 4.7 |
| Copper | 0.65 % | $66.63 | 2.700 % | 14.6 |
| Zinc | 3.47 % | $97.92 | 9.809 % | 53.0 |
| Nickel | — | $0.00 | 1.685 % | 9.1 |
| Lead | 1.86 % | $40.19 | 12.812 % | 69.2 |
| Antimony | — | $0.00 | 1.244 % | 6.7 |
| Tungsten | — | $0.00 | 0.078 % | 0.4 |
| Lithium | — | $0.00 | 1.004 % | 5.4 |
| Tin | — | $0.00 | 0.609 % | 3.3 |
| Cobalt | — | $0.00 | 0.795 % | 4.3 |
| Molybdenum | — | $0.00 | 0.628 % | 3.4 |
| Uranium | — | $0.00 | 0.146 % | 0.8 |
| Iron Ore | — | $0.00 | 248.744 % | 1,343.2 |
| Gallium | — | $0.00 | 975.857 g/t | 5,269.6 |
| Total | $276.80 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.