Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-021B drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$589.92
across 4.2 metres
Nugget — precious-metal value
$188.50 /t
32% of total value · base metals $401.42/t
Residual — net realizable value
$490.93 /t
gross $589.92 → recovered $530.93 − cost $40.00
Au
4.0%$23.71/tAg
27.9%$164.79/tCu
18.9%$111.74/tZn
36.7%$216.44/tPb
12.4%$73.24/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.25 g/t | $23.71 | 6.220 g/t | 26.1 |
| Silver | 153 g/t | $164.79 | 547.722 g/t | 2,300.4 |
| Platinum | — | $0.00 | 18.628 g/t | 78.2 |
| Palladium | — | $0.00 | 18.916 g/t | 79.4 |
| Rhodium | — | $0.00 | 1.839 g/t | 7.7 |
| Copper | 1.09 % | $111.74 | 5.755 % | 24.2 |
| Zinc | 7.67 % | $216.44 | 20.905 % | 87.8 |
| Nickel | — | $0.00 | 3.592 % | 15.1 |
| Lead | 3.39 % | $73.24 | 27.305 % | 114.7 |
| Antimony | — | $0.00 | 2.652 % | 11.1 |
| Tungsten | — | $0.00 | 0.165 % | 0.7 |
| Lithium | — | $0.00 | 2.141 % | 9.0 |
| Tin | — | $0.00 | 1.298 % | 5.5 |
| Cobalt | — | $0.00 | 1.694 % | 7.1 |
| Molybdenum | — | $0.00 | 1.338 % | 5.6 |
| Uranium | — | $0.00 | 0.311 % | 1.3 |
| Iron Ore | — | $0.00 | 530.125 % | 2,226.5 |
| Gallium | — | $0.00 | 2,079.759 g/t | 8,735.0 |
| Total | $589.92 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.