Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from MGG · AL26-189 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$99.87
across 1.3 metres
Nugget — precious-metal value
$52.65 /t
53% of total value · base metals $47.23/t
Residual — net realizable value
$49.88 /t
gross $99.87 → recovered $89.88 − cost $40.00
Au
0.9%$0.95/tAg
51.8%$51.70/tCu
15.4%$15.38/tZn
23.5%$23.42/tPb
8.4%$8.43/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.01 g/t | $0.95 | 1.053 g/t | 1.4 |
| Silver | 48 g/t | $51.70 | 92.727 g/t | 120.5 |
| Platinum | — | $0.00 | 3.154 g/t | 4.1 |
| Palladium | — | $0.00 | 3.202 g/t | 4.2 |
| Rhodium | — | $0.00 | 0.311 g/t | 0.4 |
| Copper | 0.15 % | $15.38 | 0.974 % | 1.3 |
| Zinc | 0.83 % | $23.42 | 3.539 % | 4.6 |
| Nickel | — | $0.00 | 0.608 % | 0.8 |
| Lead | 0.39 % | $8.43 | 4.623 % | 6.0 |
| Antimony | — | $0.00 | 0.449 % | 0.6 |
| Tungsten | — | $0.00 | 0.028 % | 0.0 |
| Lithium | — | $0.00 | 0.362 % | 0.5 |
| Tin | — | $0.00 | 0.220 % | 0.3 |
| Cobalt | — | $0.00 | 0.287 % | 0.4 |
| Molybdenum | — | $0.00 | 0.227 % | 0.3 |
| Uranium | — | $0.00 | 0.053 % | 0.1 |
| Iron Ore | — | $0.00 | 89.748 % | 116.7 |
| Gallium | — | $0.00 | 352.096 g/t | 457.7 |
| Total | $99.87 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.