Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from MGG · AL26-194 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$222.17
across 1.0 metres
Nugget — precious-metal value
$187.84 /t
85% of total value · base metals $34.33/t
Residual — net realizable value
$159.95 /t
gross $222.17 → recovered $199.95 − cost $40.00
Au
2.1%$4.74/tAg
82.4%$183.10/tCu
8.3%$18.45/tZn
5.6%$12.42/tPb
1.6%$3.46/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.05 g/t | $4.74 | 2.342 g/t | 2.2 |
| Silver | 170 g/t | $183.10 | 206.273 g/t | 196.0 |
| Platinum | — | $0.00 | 7.015 g/t | 6.7 |
| Palladium | — | $0.00 | 7.124 g/t | 6.8 |
| Rhodium | — | $0.00 | 0.693 g/t | 0.7 |
| Copper | 0.18 % | $18.45 | 2.167 % | 2.1 |
| Zinc | 0.44 % | $12.42 | 7.873 % | 7.5 |
| Nickel | — | $0.00 | 1.353 % | 1.3 |
| Lead | 0.16 % | $3.46 | 10.283 % | 9.8 |
| Antimony | — | $0.00 | 0.999 % | 0.9 |
| Tungsten | — | $0.00 | 0.062 % | 0.1 |
| Lithium | — | $0.00 | 0.806 % | 0.8 |
| Tin | — | $0.00 | 0.489 % | 0.5 |
| Cobalt | — | $0.00 | 0.638 % | 0.6 |
| Molybdenum | — | $0.00 | 0.504 % | 0.5 |
| Uranium | — | $0.00 | 0.117 % | 0.1 |
| Iron Ore | — | $0.00 | 199.646 % | 189.7 |
| Gallium | — | $0.00 | 783.242 g/t | 744.1 |
| Total | $222.17 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.