Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SAG · MJ-25-01 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$29.09
across 482.8 metres
Nugget — precious-metal value
$4.03 /t
14% of total value · base metals $25.06/t
Residual — net realizable value
$0.00 /t
gross $29.09 → recovered $26.18 − cost $40.00
Au
9.8%$2.85/tAg
4.1%$1.18/tCu
74.0%$21.53/tMo
12.1%$3.53/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.03 g/t | $2.85 | 0.307 g/t | 148.1 |
| Silver | 1.1 g/t | $1.18 | 27.005 g/t | 13,038.0 |
| Platinum | — | $0.00 | 0.918 g/t | 443.4 |
| Palladium | — | $0.00 | 0.933 g/t | 450.3 |
| Rhodium | — | $0.00 | 0.091 g/t | 43.8 |
| Copper | 0.21 % | $21.53 | 0.284 % | 137.0 |
| Zinc | — | $0.00 | 1.031 % | 497.6 |
| Nickel | — | $0.00 | 0.177 % | 85.5 |
| Lead | — | $0.00 | 1.346 % | 650.0 |
| Antimony | — | $0.00 | 0.131 % | 63.1 |
| Tungsten | — | $0.00 | 0.008 % | 3.9 |
| Lithium | — | $0.00 | 0.106 % | 51.0 |
| Tin | — | $0.00 | 0.064 % | 30.9 |
| Cobalt | — | $0.00 | 0.084 % | 40.3 |
| Molybdenum | 0.008 % | $3.53 | 0.066 % | 31.8 |
| Uranium | — | $0.00 | 0.015 % | 7.4 |
| Iron Ore | — | $0.00 | 26.137 % | 12,619.1 |
| Gallium | — | $0.00 | 102.540 g/t | 49,506.5 |
| Total | $29.09 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.