Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SAG · MJ-25-01 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$44.58
across 40.4 metres
Nugget — precious-metal value
$6.79 /t
15% of total value · base metals $37.79/t
Residual — net realizable value
$0.12 /t
gross $44.58 → recovered $40.12 − cost $40.00
Au
10.6%$4.74/tAg
4.6%$2.05/tCu
82.8%$36.91/tMo
2.0%$0.88/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.05 g/t | $4.74 | 0.470 g/t | 19.0 |
| Silver | 1.9 g/t | $2.05 | 41.387 g/t | 1,672.0 |
| Platinum | — | $0.00 | 1.408 g/t | 56.9 |
| Palladium | — | $0.00 | 1.429 g/t | 57.7 |
| Rhodium | — | $0.00 | 0.139 g/t | 5.6 |
| Copper | 0.36 % | $36.91 | 0.435 % | 17.6 |
| Zinc | — | $0.00 | 1.580 % | 63.8 |
| Nickel | — | $0.00 | 0.271 % | 11.0 |
| Lead | — | $0.00 | 2.063 % | 83.4 |
| Antimony | — | $0.00 | 0.200 % | 8.1 |
| Tungsten | — | $0.00 | 0.012 % | 0.5 |
| Lithium | — | $0.00 | 0.162 % | 6.5 |
| Tin | — | $0.00 | 0.098 % | 4.0 |
| Cobalt | — | $0.00 | 0.128 % | 5.2 |
| Molybdenum | 0.002 % | $0.88 | 0.101 % | 4.1 |
| Uranium | — | $0.00 | 0.023 % | 0.9 |
| Iron Ore | — | $0.00 | 40.057 % | 1,618.3 |
| Gallium | — | $0.00 | 157.151 g/t | 6,348.9 |
| Total | $44.58 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.