Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SAG · MJ-25-01 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$58.30
across 26.5 metres
Nugget — precious-metal value
$8.79 /t
15% of total value · base metals $49.50/t
Residual — net realizable value
$12.47 /t
gross $58.30 → recovered $52.47 − cost $40.00
Au
11.4%$6.64/tAg
3.7%$2.15/tCu
82.6%$48.18/tMo
2.3%$1.32/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.07 g/t | $6.64 | 0.615 g/t | 16.3 |
| Silver | 2 g/t | $2.15 | 54.127 g/t | 1,434.4 |
| Platinum | — | $0.00 | 1.841 g/t | 48.8 |
| Palladium | — | $0.00 | 1.869 g/t | 49.5 |
| Rhodium | — | $0.00 | 0.182 g/t | 4.8 |
| Copper | 0.47 % | $48.18 | 0.569 % | 15.1 |
| Zinc | — | $0.00 | 2.066 % | 54.7 |
| Nickel | — | $0.00 | 0.355 % | 9.4 |
| Lead | — | $0.00 | 2.698 % | 71.5 |
| Antimony | — | $0.00 | 0.262 % | 6.9 |
| Tungsten | — | $0.00 | 0.016 % | 0.4 |
| Lithium | — | $0.00 | 0.212 % | 5.6 |
| Tin | — | $0.00 | 0.128 % | 3.4 |
| Cobalt | — | $0.00 | 0.167 % | 4.4 |
| Molybdenum | 0.003 % | $1.32 | 0.132 % | 3.5 |
| Uranium | — | $0.00 | 0.031 % | 0.8 |
| Iron Ore | — | $0.00 | 52.389 % | 1,388.3 |
| Gallium | — | $0.00 | 205.528 g/t | 5,446.5 |
| Total | $58.30 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.