Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SAG · CH-25-01 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$32.24
across 107.5 metres
Nugget — precious-metal value
$4.57 /t
14% of total value · base metals $27.67/t
Residual — net realizable value
$0.00 /t
gross $32.24 → recovered $29.01 − cost $40.00
Au
10.3%$3.32/tAg
3.9%$1.25/tCu
82.7%$26.65/tMo
3.1%$1.01/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.035 g/t | $3.32 | 0.340 g/t | 36.5 |
| Silver | 1.16 g/t | $1.25 | 29.931 g/t | 3,217.6 |
| Platinum | — | $0.00 | 1.018 g/t | 109.4 |
| Palladium | — | $0.00 | 1.034 g/t | 111.1 |
| Rhodium | — | $0.00 | 0.101 g/t | 10.8 |
| Copper | 0.26 % | $26.65 | 0.314 % | 33.8 |
| Zinc | — | $0.00 | 1.142 % | 122.8 |
| Nickel | — | $0.00 | 0.196 % | 21.1 |
| Lead | — | $0.00 | 1.492 % | 160.4 |
| Antimony | — | $0.00 | 0.145 % | 15.6 |
| Tungsten | — | $0.00 | 0.009 % | 1.0 |
| Lithium | — | $0.00 | 0.117 % | 12.6 |
| Tin | — | $0.00 | 0.071 % | 7.6 |
| Cobalt | — | $0.00 | 0.093 % | 9.9 |
| Molybdenum | 0.0023 % | $1.01 | 0.073 % | 7.9 |
| Uranium | — | $0.00 | 0.017 % | 1.8 |
| Iron Ore | — | $0.00 | 28.969 % | 3,114.2 |
| Gallium | — | $0.00 | 113.650 g/t | 12,217.4 |
| Total | $32.24 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.