Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SAG · MJ-25-03 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$25.11
across 344.0 metres
Nugget — precious-metal value
$3.65 /t
15% of total value · base metals $21.46/t
Residual — net realizable value
$0.00 /t
gross $25.11 → recovered $22.60 − cost $40.00
Au
9.8%$2.47/tAg
4.7%$1.18/tCu
53.1%$13.33/tMo
32.4%$8.14/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.026 g/t | $2.47 | 0.265 g/t | 91.1 |
| Silver | 1.1 g/t | $1.18 | 23.316 g/t | 8,020.8 |
| Platinum | — | $0.00 | 0.793 g/t | 272.8 |
| Palladium | — | $0.00 | 0.805 g/t | 277.0 |
| Rhodium | — | $0.00 | 0.078 g/t | 26.9 |
| Copper | 0.13 % | $13.33 | 0.245 % | 84.3 |
| Zinc | — | $0.00 | 0.890 % | 306.1 |
| Nickel | — | $0.00 | 0.153 % | 52.6 |
| Lead | — | $0.00 | 1.162 % | 399.8 |
| Antimony | — | $0.00 | 0.113 % | 38.8 |
| Tungsten | — | $0.00 | 0.007 % | 2.4 |
| Lithium | — | $0.00 | 0.091 % | 31.3 |
| Tin | — | $0.00 | 0.055 % | 19.0 |
| Cobalt | — | $0.00 | 0.072 % | 24.8 |
| Molybdenum | 0.01845 % | $8.14 | 0.057 % | 19.6 |
| Uranium | — | $0.00 | 0.013 % | 4.6 |
| Iron Ore | — | $0.00 | 22.567 % | 7,763.1 |
| Gallium | — | $0.00 | 88.534 g/t | 30,455.7 |
| Total | $25.11 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.