Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SAG · MJ-25-03 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$52.80
across 20.0 metres
Nugget — precious-metal value
$10.02 /t
19% of total value · base metals $42.78/t
Residual — net realizable value
$7.52 /t
gross $52.80 → recovered $47.52 − cost $40.00
Au
13.5%$7.11/tAg
5.5%$2.91/tCu
75.7%$39.98/tMo
5.3%$2.80/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.075 g/t | $7.11 | 0.557 g/t | 11.1 |
| Silver | 2.7 g/t | $2.91 | 49.021 g/t | 980.4 |
| Platinum | — | $0.00 | 1.667 g/t | 33.3 |
| Palladium | — | $0.00 | 1.693 g/t | 33.9 |
| Rhodium | — | $0.00 | 0.165 g/t | 3.3 |
| Copper | 0.39 % | $39.98 | 0.515 % | 10.3 |
| Zinc | — | $0.00 | 1.871 % | 37.4 |
| Nickel | — | $0.00 | 0.321 % | 6.4 |
| Lead | — | $0.00 | 2.444 % | 48.9 |
| Antimony | — | $0.00 | 0.237 % | 4.7 |
| Tungsten | — | $0.00 | 0.015 % | 0.3 |
| Lithium | — | $0.00 | 0.192 % | 3.8 |
| Tin | — | $0.00 | 0.116 % | 2.3 |
| Cobalt | — | $0.00 | 0.152 % | 3.0 |
| Molybdenum | 0.00634 % | $2.80 | 0.120 % | 2.4 |
| Uranium | — | $0.00 | 0.028 % | 0.6 |
| Iron Ore | — | $0.00 | 47.446 % | 948.9 |
| Gallium | — | $0.00 | 186.137 g/t | 3,722.7 |
| Total | $52.80 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.