Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from ADY · FDD017 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$149.00
across 53.0 metres
Nugget — precious-metal value
$122.35 /t
82% of total value · base metals $26.65/t
Residual — net realizable value
$94.10 /t
gross $149.00 → recovered $134.10 − cost $40.00
Au
82.1%$122.35/tCu
17.9%$26.65/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 1.29 g/t | $122.35 | 1.571 g/t | 83.3 |
| Silver | — | $0.00 | 138.344 g/t | 7,332.2 |
| Platinum | — | $0.00 | 4.705 g/t | 249.4 |
| Palladium | — | $0.00 | 4.778 g/t | 253.2 |
| Rhodium | — | $0.00 | 0.465 g/t | 24.6 |
| Copper | 0.26 % | $26.65 | 1.453 % | 77.0 |
| Zinc | — | $0.00 | 5.280 % | 279.9 |
| Nickel | — | $0.00 | 0.907 % | 48.1 |
| Lead | — | $0.00 | 6.897 % | 365.5 |
| Antimony | — | $0.00 | 0.670 % | 35.5 |
| Tungsten | — | $0.00 | 0.042 % | 2.2 |
| Lithium | — | $0.00 | 0.541 % | 28.7 |
| Tin | — | $0.00 | 0.328 % | 17.4 |
| Cobalt | — | $0.00 | 0.428 % | 22.7 |
| Molybdenum | — | $0.00 | 0.338 % | 17.9 |
| Uranium | — | $0.00 | 0.079 % | 4.2 |
| Iron Ore | — | $0.00 | 133.900 % | 7,096.7 |
| Gallium | — | $0.00 | 525.307 g/t | 27,841.3 |
| Total | $149.00 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.