Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CANX · ST24-026 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$88.21
across 138.7 metres
Nugget — precious-metal value
$88.21 /t
100% of total value · base metals $0.00/t
Residual — net realizable value
$39.38 /t
gross $88.21 → recovered $79.38 − cost $40.00
Au
100.0%$88.21/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.93 g/t | $88.21 | 0.930 g/t | 129.0 |
| Silver | — | $0.00 | 81.896 g/t | 11,358.9 |
| Platinum | — | $0.00 | 2.785 g/t | 386.3 |
| Palladium | — | $0.00 | 2.828 g/t | 392.3 |
| Rhodium | — | $0.00 | 0.275 g/t | 38.1 |
| Copper | — | $0.00 | 0.860 % | 119.3 |
| Zinc | — | $0.00 | 3.126 % | 433.5 |
| Nickel | — | $0.00 | 0.537 % | 74.5 |
| Lead | — | $0.00 | 4.083 % | 566.3 |
| Antimony | — | $0.00 | 0.397 % | 55.0 |
| Tungsten | — | $0.00 | 0.025 % | 3.4 |
| Lithium | — | $0.00 | 0.320 % | 44.4 |
| Tin | — | $0.00 | 0.194 % | 26.9 |
| Cobalt | — | $0.00 | 0.253 % | 35.1 |
| Molybdenum | — | $0.00 | 0.200 % | 27.7 |
| Uranium | — | $0.00 | 0.046 % | 6.4 |
| Iron Ore | — | $0.00 | 79.264 % | 10,994.0 |
| Gallium | — | $0.00 | 310.966 g/t | 43,131.0 |
| Total | $88.21 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.