Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from COSA · MLN26-013 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$2,317.76
across 5.0 metres
Nugget — precious-metal value
$0.00 /t
0% of total value · base metals $2,317.76/t
Residual — net realizable value
$2,045.98 /t
gross $2,317.76 → recovered $2,085.98 − cost $40.00
Ni
29.0%$671.76/tCo
26.0%$602.61/tU3O8
45.0%$1,043.39/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 24.437 g/t | 122.2 |
| Silver | — | $0.00 | 2,151.955 g/t | 10,759.8 |
| Platinum | — | $0.00 | 73.188 g/t | 365.9 |
| Palladium | — | $0.00 | 74.320 g/t | 371.6 |
| Rhodium | — | $0.00 | 7.227 g/t | 36.1 |
| Copper | — | $0.00 | 22.609 % | 113.0 |
| Zinc | — | $0.00 | 82.134 % | 410.7 |
| Nickel | 4.09 % | $671.76 | 14.112 % | 70.6 |
| Lead | — | $0.00 | 107.278 % | 536.4 |
| Antimony | — | $0.00 | 10.419 % | 52.1 |
| Tungsten | — | $0.00 | 0.649 % | 3.2 |
| Lithium | — | $0.00 | 8.411 % | 42.1 |
| Tin | — | $0.00 | 5.101 % | 25.5 |
| Cobalt | 1.73 % | $602.61 | 6.654 % | 33.3 |
| Molybdenum | — | $0.00 | 5.257 % | 26.3 |
| Uranium | 0.55 % | $1,043.39 | 1.222 % | 6.1 |
| Iron Ore | — | $0.00 | 2,082.819 % | 10,414.1 |
| Gallium | — | $0.00 | 8,171.201 g/t | 40,856.0 |
| Total | $2,317.76 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.