Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CBG · TOM-25-014 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$662.84
across 2.1 metres
Nugget — precious-metal value
$529.32 /t
80% of total value · base metals $133.52/t
Residual — net realizable value
$556.56 /t
gross $662.84 → recovered $596.56 − cost $40.00
Au
70.7%$468.53/tAg
9.2%$60.79/tCu
0.8%$5.13/tZn
19.4%$128.40/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 4.94 g/t | $468.53 | 6.989 g/t | 14.7 |
| Silver | 56.44 g/t | $60.79 | 615.426 g/t | 1,292.4 |
| Platinum | — | $0.00 | 20.931 g/t | 44.0 |
| Palladium | — | $0.00 | 21.254 g/t | 44.6 |
| Rhodium | — | $0.00 | 2.067 g/t | 4.3 |
| Copper | 0.05 % | $5.13 | 6.466 % | 13.6 |
| Zinc | 4.55 % | $128.40 | 23.489 % | 49.3 |
| Nickel | — | $0.00 | 4.036 % | 8.5 |
| Lead | — | $0.00 | 30.680 % | 64.4 |
| Antimony | — | $0.00 | 2.980 % | 6.3 |
| Tungsten | — | $0.00 | 0.186 % | 0.4 |
| Lithium | — | $0.00 | 2.405 % | 5.1 |
| Tin | — | $0.00 | 1.459 % | 3.1 |
| Cobalt | — | $0.00 | 1.903 % | 4.0 |
| Molybdenum | — | $0.00 | 1.503 % | 3.2 |
| Uranium | — | $0.00 | 0.349 % | 0.7 |
| Iron Ore | — | $0.00 | 595.654 % | 1,250.9 |
| Gallium | — | $0.00 | 2,336.837 g/t | 4,907.4 |
| Total | $662.84 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.