Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CBG · TOM-25-014 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$978.85
across 1.4 metres
Nugget — precious-metal value
$745.82 /t
76% of total value · base metals $233.03/t
Residual — net realizable value
$840.97 /t
gross $978.85 → recovered $880.97 − cost $40.00
Au
72.1%$705.64/tAg
4.1%$40.17/tCu
0.6%$6.15/tZn
23.2%$226.88/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 7.44 g/t | $705.64 | 10.321 g/t | 14.4 |
| Silver | 37.3 g/t | $40.17 | 908.826 g/t | 1,272.4 |
| Platinum | — | $0.00 | 30.909 g/t | 43.3 |
| Palladium | — | $0.00 | 31.387 g/t | 43.9 |
| Rhodium | — | $0.00 | 3.052 g/t | 4.3 |
| Copper | 0.06 % | $6.15 | 9.548 % | 13.4 |
| Zinc | 8.04 % | $226.88 | 34.687 % | 48.6 |
| Nickel | — | $0.00 | 5.960 % | 8.3 |
| Lead | — | $0.00 | 45.306 % | 63.4 |
| Antimony | — | $0.00 | 4.400 % | 6.2 |
| Tungsten | — | $0.00 | 0.274 % | 0.4 |
| Lithium | — | $0.00 | 3.552 % | 5.0 |
| Tin | — | $0.00 | 2.154 % | 3.0 |
| Cobalt | — | $0.00 | 2.810 % | 3.9 |
| Molybdenum | — | $0.00 | 2.220 % | 3.1 |
| Uranium | — | $0.00 | 0.516 % | 0.7 |
| Iron Ore | — | $0.00 | 879.629 % | 1,231.5 |
| Gallium | — | $0.00 | 3,450.910 g/t | 4,831.3 |
| Total | $978.85 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.